Fortrose and Rosemarkie Common Good Fund












Below is given an abstract of the accounts for the common good fund for the last 6 years. We hope





to have application forms availble for download soon












Fortrose and Rosemarkie Common Good Fund

Abstract of Accounts to 31st March









INCOME AND EXPENDITURE 2010 2009 2008 2007 2006 2005

£ £ £ £ £ £
Expenditure





Central Administration Allocation 613 81 125 312 352 525
Loan Charges 0 0 0 300 736 4,649
Legal Expenses/Professional Fees 740 0 0 82 18 385
Water Rates 0 0 0 0 530 0
Electricity 0 0 0 0 0 -3
Property Fee 0 0 0 0 0 750
Contributions & Donations 3,585 5,777 1,400 13,049 7,585 0
Insurance 36 91 31 30 29 143
Total Expenditure 4,974 5,949 1,557 13,773 9,250 6,449







Income





Rents 10,326 9,386 9,515 13,370 3,870 9,461
Interest on revenue balances 346 3,294 5,988 5,132 4,608 5,581
Total Income 10,672 12,680 15,504 18,502 8,478 15,042







Surplus/(deficit) for the year 5,698 6,731 13,947 4,729 -772 8,593







BALANCE SHEET





Fixed Assets





Land and Property 39,087 19,087 11,438 11,438 11,438 11,438







Current Assets





Sundry debtors 131 131 130 131 131 66
Loan Fund advances 138,215 132,517 125,787 111,839 108,975 113,543

138,346 132,648 125,917 111,970 109,106 113,609







Current liabilities





Creditors 0 0 0 0 0 0
Loans 0 0 0 0 1,865 5,596

0 0 0 0 1,865 5,596







Net current assets 138,346 132,648 125,917 111,970 107,241 108,013







Total assets 177,433 151,735 137,355 123,408 118,679 119,451







Financed by:





Revaluation Reserve 27,649 7,649 0 0 0 0







Revenue balances brought forward 60,033 53,302 39,355 34,626 35,398 26,805
Surplus/(deficit) for the year 5,698 6,731 13,947 4,729 -772 8,593
Revenue balances carried forward 65,731 60,033 53,302 39,355 34,626 35,398







Capital funds 84,053 84,053 84,053 84,053 84,053 84,053








177,433 151,735 137,355 123,408 118,679 119,451







Notes

Donations









Beneficiary
Project


Amount







2010





Groam House Museum
IT equipment


1400
North of Scotland Archaeological Society
Rosemarkie Caves Project - Shortfall


485
Chanonry Point Management Survey




1700






3585
2009





Fortrose and Rosemarkie Community Council
Fairy Glen Bridge


4577
Fortrose Pre-school Playgroup
Bouncy Castle


1200






5777
2008












2007





St Andrews Church
Upgrade Church Hall


3500
Gordon Memorial Hall
Replacement Windows


3000
Fortrose and Rosemarkie Community Council
Furniture for Town Hall


1600
Church of Scotland, Fortrose
Disabled Access


1000
Fortrose and Rosemarkie Community Council
Notice Board


1000
Highland Council
Unknown Charge


1676
6 Bridge Street
Work by Tree Surgeon


773
Black Isle Need to Play Association
Equipment


500






13049
2006





Rosemarkie Amenities Association
Provide Disable Toilets


3500
Seaforth Club
Kitchen Refurbishment


1500
Fortrose and Rosemarkie Community Council
Town Hall Kitchen Refurbishment


1000
Fortrose and Rosemarkie Community Council
Christmas Lights


400






6400







Please note that we are awaiting information from the Highland Council to enable us to complete the





above.